Regeneron Reports Second Quarter 2023 Financial and Operating Results
- Second quarter 2023 revenues increased 11% to
$3.16 billion versus second quarter 2022 - Second quarter 2023 Dupixent® global net sales (recorded by Sanofi) increased 33% to
$2.79 billion versus second quarter 2022 - Second quarter 2023 EYLEA®
U.S. net sales were$1.50 billion - Second quarter 2023 GAAP diluted EPS of
$8.50 and non-GAAP diluted EPS(a) of$10.24 - Two-year results reported for aflibercept 8 mg from pivotal PHOTON trial demonstrated durable vision gains at extended dosing intervals in diabetic macular edema (DME)
- Aflibercept 8 mg BLA decision anticipated in third quarter 2023
"Regeneron delivered strong financial results in the second quarter of 2023 through increasingly diversified revenue streams, and we remain well-positioned for long-term growth," said
Financial Highlights
($ in millions, except per share data) | Q2 2023 | Q2 2022 | % Change | |||||
Total revenues | $ | 3,158 | $ | 2,857 | 11 % | |||
GAAP net income | $ | 968 | $ | 852 | 14 % | |||
GAAP net income per share - diluted | $ | 8.50 | $ | 7.47 | 14 % | |||
Non-GAAP net income(a) | $ | 1,182 | $ | 1,127 | 5 % | |||
Non-GAAP net income per share - diluted(a) | $ | 10.24 | $ | 9.77 | 5 % | |||
"I am pleased with the performance of our business in the second quarter of 2023, including incremental pipeline progress and exceptional commercial execution," said
Business Highlights
Key Pipeline Progress
Regeneron has approximately 35 product candidates in clinical development, including a number of marketed products for which it is investigating additional indications. Updates from the clinical pipeline include:
Aflibercept 8 mg
- In
June 2023 , theU.S. Food and Drug Administration (FDA) issued a Complete Response Letter (CRL) for the Biologics License Application (BLA) for aflibercept 8 mg for the treatment of patients with neovascular age-related macular degeneration (wet AMD), DME, and diabetic retinopathy (DR). The CRL was issued solely due to unresolved observations resulting from an FDA inspection at a third-party contract manufacturing organization, Catalent, that the Company engaged to complete vial-filling for aflibercept 8 mg. The CRL did not identify any issues with the aflibercept 8 mg clinical efficacy or safety profile, trial design, labeling, or drug substance manufacturing, and no additional clinical data or trials have been requested. The FDA has informed the Company and Catalent that certain manufacturing data and other information are required from Catalent to allow the FDA to approve aflibercept 8 mg; the Company expects that these data and information will be submitted to the FDA bymid-August 2023 . The FDA has stated that it intends to prioritize the review of this submission, and therefore the Company anticipates the FDA will take action on the aflibercept 8 mg BLA during the third quarter of 2023. - In
June 2023 , the Company announced top-line, two-year (96 weeks) data for aflibercept 8 mg from the pivotal PHOTON trial in patients with DME. The longer-term data among aflibercept 8 mg patients who completed the trial demonstrated that the vast majority of patients were able to maintain or further extend the dosing intervals through two years. In addition, visual gains for aflibercept 8 mg remained consistent with those observed in the first year of the trial. In PHOTON, the safety of aflibercept 8 mg continued to be similar to EYLEA through two years and remained consistent with the known safety profile of EYLEA from previous clinical trials for DME. Results from the PHOTON study were presented at theAmerican Society of Retina Specialists annual meeting inJuly 2023 . - The two-year data from the pivotal PULSAR trial for aflibercept 8 mg in wet AMD continue to be expected in the third quarter of 2023.
- In
May 2023 , Bayer announced that it initiated a Phase 3 study to evaluate the efficacy and safety of aflibercept 8 mg at extended dosing intervals compared to the standard of care, EYLEA, in macular edema following retinal vein occlusion (RVO).
Dupixent (dupilumab)
- The FDA granted Breakthrough Therapy designation for uncontrolled COPD with an eosiniphilic phenotype based on the positive results of the Phase 3 BOREAS study. Based on ongoing discussions with the FDA, the Company expects that in addition to the BOREAS study results, data from the replicate Phase 3 NOTUS study will be needed to support an sBLA, and such data requirements remain under discussion with the FDA. The Company expects final results for the NOTUS study in mid-2024.
- The Company and Sanofi presented positive Phase 3 results from the BOREAS trial in adults currently on maximal standard-of-care inhaled therapy (triple therapy) with uncontrolled COPD and evidence of type 2 inflammation at the 2023
American Thoracic Society International Conference . The results were also published in theNew England Journal of Medicine . - In
June 2023 , theMinistry of Health, Labour and Welfare (MHLW) inJapan approved Dupixent for the treatment of adult patients with prurigo nodularis.
Oncology Programs
- The Company announced promising data from three independent expansion cohorts of a Phase 1 trial for fianlimab, an antibody to LAG-3, in combination with Libtayo® (cemiplimab) in adults with advanced melanoma, which were also presented at the 2023
American Society of Clinical Oncology (ASCO) Annual Meeting. These results demonstrated that the combination led to clinically meaningful and durable results across multiple advanced melanoma patient populations. The safety profile of the combination was generally consistent with the safety profile of Libtayo monotherapy and other anti-PD-(L)1 agents, except for higher rates of adrenal insufficiency, which were successfully managed with steroid replacement. - The Company also presented updated positive data from two expansion dose cohorts from a pivotal trial for linvoseltamab, a bispecific antibody targeting BCMA and CD3, in patients with heavily pre-treated, relapsed/refractory multiple myeloma at the ASCO Annual Meeting. No new safety signals were identified.
- The Company is investigating multiple CD28 costimulatory bispecific antibodies, including PSMAxCD28, EGFRxCD28, MUC16xCD28, and CD22xCD28, in ongoing Phase 1 trials in a variety of tumor settings in combination with Libtayo, or in combination with corresponding CD3 bispecifics. In the ongoing study of REGN5678, a costimulatory bispecific antibody targeting PSMA and CD28 in advanced prostate cancer, the Company has observed antitumor activity in combination with Libtayo as well as with REGN5678 monotherapy. In the Libtayo combination cohort, there have now been two immune-mediated Grade 5 adverse events (death), including one in
July 2023 . As a result, the Company has discontinued enrollment of patients receiving the combination of REGN5678 and full-dose Libtayo, and plans to explore REGN5678 combinations with lower doses of Libtayo. The Company also plans to enroll patients in a REGN5678 monotherapy cohort, as well as in combination with other immunotherapy modalities. Other costimulatory bispecific development programs continue their respective dose-escalation studies.
Itepekimab, an antibody to IL-33
- The Phase 3 program investigating itepekimab in patients with COPD who are former smokers passed a recent interim futility analysis. The analysis was conducted by an Independent Data Monitoring Committee, and the Company and Sanofi remain blinded to the data. Results from the AERIFY-1 and AERIFY-2 studies are expected to be reported in 2025.
Corporate Update
- The
United States Supreme Court issued a unanimous opinion, ending a nearly decade-long patent dispute related to Praluent® (alirocumab). The decision affirms theUnited States Court of Appeals for the Federal Circuit’s opinion, which held that Amgen’s assertedU.S. PCSK9 patent claims were invalid.
Second Quarter 2023 Financial Results
Revenues
($ in millions) | Q2 2023 | Q2 2022 | % Change | |||||||
Net product sales: | ||||||||||
EYLEA - |
$ | 1,500 | $ | 1,621 | (7 | %) | ||||
Libtayo - |
130 | 91 | 43 | % | ||||||
Libtayo - ROW | 80 | — | * | |||||||
Praluent - |
41 | 31 | 32 | % | ||||||
Evkeeza® - |
19 | 11 | 73 | % | ||||||
Inmazeb® - |
2 | — | * | |||||||
Total net product sales | 1,772 | 1,754 | 1 | % | ||||||
Collaboration revenue: | ||||||||||
Sanofi | 944 | 678 | 39 | % | ||||||
Bayer | 377 | 358 | 5 | % | ||||||
Other | (4 | ) | 8 | * | ||||||
Other revenue | 69 | 59 | 17 | % | ||||||
Total revenues | $ | 3,158 | $ | 2,857 | 11 | % | ||||
* Percentage not meaningful. |
Net product sales of EYLEA in the
Sanofi collaboration revenue increased in the second quarter of 2023, compared to the second quarter of 2022, primarily due to the Company's share of profits from commercialization of antibodies, which were $751 million in the second quarter of 2023, compared to $497 million in the second quarter of 2022. The change in the Company's share of profits from commercialization of antibodies was driven by higher profits associated with an increase in Dupixent sales.
Refer to Table 4 for a summary of collaboration revenue.
Operating Expenses
GAAP | % Change |
Non-GAAP(a) | % Change |
|||||||||||||||||
($ in millions) | Q2 2023 | Q2 2022 | Q2 2023 | Q2 2022 | ||||||||||||||||
Research and development (R&D) | $ | 1,085 | $ | 794 | 37 | % | $ | 974 | $ | 690 | 41 | % | ||||||||
Acquired in-process research and development (IPR&D) | $ | — | $ | 197 | (100 | %) | * | * | n/a | |||||||||||
Selling, general, and administrative (SG&A) | $ | 652 | $ | 476 | 37 | % | $ | 562 | $ | 418 | 34 | % | ||||||||
Cost of goods sold (COGS) | $ | 192 | $ | 149 | 29 | % | $ | 163 | $ | 137 | 19 | % | ||||||||
Cost of collaboration and contract manufacturing (COCM) | $ | 213 | $ | 148 | 44 | % | * | * | n/a | |||||||||||
Other operating (income) expense, net | $ | (1 | ) | $ | (17 | ) | (94 | %) | * | * | n/a | |||||||||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been recorded. |
- GAAP and non-GAAP R&D expenses increased in the second quarter of 2023, compared to the second quarter of 2022, driven by additional costs incurred in connection with higher headcount and headcount-related costs, the advancement of the Company's late-stage pipeline, the impact of the 2022 amendments to the Sanofi collaboration agreements, and increased manufacturing activity associated with the Company's earlier-stage product candidates.
- Acquired IPR&D in the second quarter of 2022 included a
$195 million charge related to the Company's acquisition ofCheckmate Pharmaceuticals, Inc. - GAAP and non-GAAP SG&A expenses increased in the second quarter of 2023, compared to the second quarter of 2022, primarily due to an increase in commercialization-related expenses for Libtayo outside the
U.S. (as effectiveJuly 1, 2022 , the Company became solely responsible for the commercialization of Libtayo worldwide), higher headcount and headcount-related costs, and higher contributions to an independent not-for-profit patient assistance organization. - COCM expenses increased in the second quarter of 2023, compared to the second quarter of 2022, primarily due to the recognition of costs in connection with manufacturing commercial supplies of Dupixent.
Other Financial Information
GAAP other income (expense) included the recognition of net unrealized losses on equity securities of
In the second quarter of 2023, the Company's GAAP effective tax rate (ETR) was 10.6%, compared to 11.5% in the second quarter of 2022. In the second quarter of 2023, the non-GAAP ETR was 12.2%, compared to 13.6% in the second quarter of 2022.
GAAP net income per diluted share was
During the second quarter of 2023, the Company repurchased shares of its common stock and recorded the cost of the shares, or
2023 Financial Guidance(c)
The Company's full year 2023 financial guidance consists of the following components:
2023 Guidance | ||||
Prior | Updated | |||
GAAP R&D | ||||
Non-GAAP R&D(a) | ||||
GAAP SG&A | ||||
Non-GAAP SG&A(a) | ||||
GAAP gross margin on net product sales(d) | 87%–89% | Unchanged | ||
Non-GAAP gross margin on net product sales(a)(d) | 89%–91% | Unchanged | ||
COCM(e)* | $820–$880 million | Unchanged | ||
Capital expenditures* | $800–$900 million | $760–$830 million | ||
GAAP effective tax rate | 8%–10% | 8%–9% | ||
Non-GAAP effective tax rate(a) | 10%–12% | 10%–11% | ||
* GAAP and non-GAAP amounts are equivalent as no non-GAAP adjustments have been or are expected to be recorded. |
A reconciliation of full year 2023 GAAP to non-GAAP financial guidance is included below:
($ in millions) | Low | High | ||||||
GAAP R&D | $ | 4,315 | $ | 4,455 | ||||
Stock-based compensation expense | 480 | 510 | ||||||
Acquisition-related integration costs | 10 | 20 | ||||||
Non-GAAP R&D | $ | 3,825 | $ | 3,925 | ||||
GAAP SG&A | $ | 2,540 | $ | 2,680 | ||||
Stock-based compensation expense | 300 | 320 | ||||||
Acquisition-related integration costs | 60 | 80 | ||||||
Non-GAAP SG&A | $ | 2,180 | $ | 2,280 | ||||
GAAP gross margin on net product sales | 87 | % | 89 | % | ||||
Stock-based compensation expense | 1 | % | 1 | % | ||||
Intangible asset amortization expense | 1 | % | 1 | % | ||||
Acquisition-related integration costs | <1 | % | <1 | % | ||||
Charges related to REGEN-COV | <(1 | %) | <(1 | %) | ||||
Non-GAAP gross margin on net product sales | 89 | % | 91 | % | ||||
GAAP ETR | 8 | % | 9 | % | ||||
Income tax effect of GAAP to non-GAAP reconciling items | 2 | % | 2 | % | ||||
Non-GAAP ETR | 10 | % | 11 | % |
(a) | This press release uses non-GAAP R&D, non-GAAP SG&A, non-GAAP COGS, non-GAAP gross margin on net product sales, non-GAAP other income (expense), net, non-GAAP ETR, non-GAAP net income, non-GAAP net income per share, total revenues excluding Ronapreve(b), and free cash flow, which are financial measures that are not calculated in accordance with The Company makes such adjustments for items the Company does not view as useful in evaluating its operating performance. For example, adjustments may be made for items that fluctuate from period to period based on factors that are not within the Company's control (such as the Company's stock price on the dates share-based grants are issued or changes in the fair value of the Company's investments in equity securities) or items that are not associated with normal, recurring operations (such as acquisition-related integration costs). Management uses these non-GAAP measures for planning, budgeting, forecasting, assessing historical performance, and making financial and operational decisions, and also provides forecasts to investors on this basis. With respect to free cash flows, the Company believes that this non-GAAP measure provides a further measure of the Company’s operations' ability to generate cash flows. Additionally, such non-GAAP measures provide investors with an enhanced understanding of the financial performance of the Company's core business operations. However, there are limitations in the use of these and other non-GAAP financial measures as they exclude certain expenses that are recurring in nature. Furthermore, the Company's non-GAAP financial measures may not be comparable with non-GAAP information provided by other companies. Any non-GAAP financial measure presented by the Company should be considered supplemental to, and not a substitute for, measures of financial performance prepared in accordance with GAAP. |
(b) | The casirivimab and imdevimab antibody cocktail for COVID-19 is known as REGEN-COV® in |
(c) | The Company's 2023 financial guidance does not assume the completion of any business development transactions not completed as of the date of this press release. |
(d) | Gross margin on net product sales represents gross profit expressed as a percentage of total net product sales recorded by the Company. Gross profit is calculated as net product sales less cost of goods sold. |
(e) | Corresponding reimbursements from collaborators and others for manufacturing of commercial supplies is recorded within revenues. |
Conference Call Information
Regeneron will host a conference call and simultaneous webcast to discuss its second quarter 2023 financial and operating results on
About
Regeneron is a leading biotechnology company that invents, develops, and commercializes life-transforming medicines for people with serious diseases. Founded and led for 35 years by physician-scientists, Regeneron's unique ability to repeatedly and consistently translate science into medicine has led to numerous FDA-approved treatments and product candidates in development, almost all of which were homegrown in Regeneron's laboratories. Regeneron's medicines and pipeline are designed to help patients with eye diseases, allergic and inflammatory diseases, cancer, cardiovascular and metabolic diseases, hematologic conditions, infectious diseases, and rare diseases.
Regeneron is accelerating and improving the traditional drug development process through its proprietary VelociSuite® technologies, such as VelocImmune®, which uses unique genetically humanized mice to produce optimized fully human antibodies and bispecific antibodies, and through ambitious research initiatives such as the Regeneron Genetics Center®, which is conducting one of the largest genetics sequencing efforts in the world.
For additional information about Regeneron, please visit www.regeneron.com or follow Regeneron on LinkedIn.
Forward-Looking Statements and Use of Digital Media
This press release includes forward-looking statements that involve risks and uncertainties relating to future events and the future performance of
Regeneron uses its media and investor relations website and social media outlets to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Regeneron is routinely posted and is accessible on Regeneron's media and investor relations website (https://investor.regeneron.com) and its LinkedIn page (https://www.linkedin.com/company/regeneron-pharmaceuticals).
Non-GAAP Financial Measures
This press release and/or the financial results attached to this press release include amounts that are considered "non-GAAP financial measures" under
Contact Information: | ||
Investor Relations | Corporate Affairs | |
914-847-8790 | 914-847-8827 | |
ryan.crowe@regeneron.com | christina.chan@regeneron.com |
TABLE 1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In millions) |
||||||||
2023 | 2022 | |||||||
Assets: | ||||||||
Cash and marketable securities | $ | 15,254.9 | $ | 14,334.1 | ||||
Accounts receivable, net | 5,121.3 | 5,328.7 | ||||||
Inventories | 2,507.7 | 2,401.9 | ||||||
Property, plant, and equipment, net | 3,922.6 | 3,763.0 | ||||||
Intangible assets, net | 953.0 | 915.5 | ||||||
Deferred tax assets | 2,138.5 | 1,723.7 | ||||||
Other assets | 759.5 | 747.6 | ||||||
Total assets | $ | 30,657.5 | $ | 29,214.5 | ||||
Liabilities and stockholders' equity: | ||||||||
Accounts payable, accrued expenses, and other liabilities | $ | 3,440.1 | $ | 3,301.4 | ||||
Finance lease liabilities | 720.0 | 720.0 | ||||||
Deferred revenue | 497.3 | 547.7 | ||||||
Long-term debt | 1,982.2 | 1,981.4 | ||||||
Stockholders' equity | 24,017.9 | 22,664.0 | ||||||
Total liabilities and stockholders' equity | $ | 30,657.5 | $ | 29,214.5 |
TABLE 2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In millions, except per share data) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenues: | ||||||||||||||||
Net product sales | $ | 1,772.1 | $ | 1,754.4 | $ | 3,440.1 | $ | 3,393.0 | ||||||||
Collaboration revenue | 1,316.7 | 1,043.6 | 2,694.8 | 2,276.1 | ||||||||||||
Other revenue | 69.3 | 59.2 | 185.3 | 153.2 | ||||||||||||
3,158.1 | 2,857.2 | 6,320.2 | 5,822.3 | |||||||||||||
Expenses: | ||||||||||||||||
Research and development | 1,085.3 | 794.3 | 2,186.5 | 1,638.1 | ||||||||||||
Acquired in-process research and development | — | 197.0 | 56.1 | 225.1 | ||||||||||||
Selling, general, and administrative | 652.0 | 476.3 | 1,253.1 | 926.3 | ||||||||||||
Cost of goods sold | 192.4 | 149.2 | 400.8 | 356.5 | ||||||||||||
Cost of collaboration and contract manufacturing | 212.5 | 147.9 | 461.6 | 345.5 | ||||||||||||
Other operating (income) expense, net | (0.6 | ) | (17.4 | ) | (1.1 | ) | (37.6 | ) | ||||||||
2,141.6 | 1,747.3 | 4,357.0 | 3,453.9 | |||||||||||||
Income from operations | 1,016.5 | 1,109.9 | 1,963.2 | 2,368.4 | ||||||||||||
Other income (expense): | ||||||||||||||||
Other income (expense), net | 85.3 | (133.6 | ) | 14.6 | (317.4 | ) | ||||||||||
Interest expense | (18.9 | ) | (13.1 | ) | (36.9 | ) | (26.7 | ) | ||||||||
66.4 | (146.7 | ) | (22.3 | ) | (344.1 | ) | ||||||||||
Income before income taxes | 1,082.9 | 963.2 | 1,940.9 | 2,024.3 | ||||||||||||
Income tax expense | 114.5 | 111.1 | 154.7 | 198.7 | ||||||||||||
Net income | $ | 968.4 | $ | 852.1 | $ | 1,786.2 | $ | 1,825.6 | ||||||||
Net income per share - basic | $ | 9.05 | $ | 7.90 | $ | 16.69 | $ | 17.01 | ||||||||
Net income per share - diluted | $ | 8.50 | $ | 7.47 | $ | 15.68 | $ | 16.07 | ||||||||
Weighted average shares outstanding - basic | 107.0 | 107.9 | 107.0 | 107.3 | ||||||||||||
Weighted average shares outstanding - diluted | 113.9 | 114.0 | 113.9 | 113.6 |
TABLE 3
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (In millions, except per share data) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
GAAP R&D | $ | 1,085.3 | $ | 794.3 | $ | 2,186.5 | $ | 1,638.1 | ||||||||
Stock-based compensation expense | 109.1 | 89.7 | 248.6 | 182.1 | ||||||||||||
Acquisition-related integration costs | 2.6 | 14.6 | 4.2 | 14.6 | ||||||||||||
Non-GAAP R&D | $ | 973.6 | $ | 690.0 | $ | 1,933.7 | $ | 1,441.4 | ||||||||
GAAP SG&A | $ | 652.0 | $ | 476.3 | $ | 1,253.1 | $ | 926.3 | ||||||||
Stock-based compensation expense | 73.3 | 57.5 | 150.1 | 118.2 | ||||||||||||
Acquisition-related integration costs | 16.5 | 1.1 | 26.1 | 1.1 | ||||||||||||
Non-GAAP SG&A | $ | 562.2 | $ | 417.7 | $ | 1,076.9 | $ | 807.0 | ||||||||
GAAP COGS | $ | 192.4 | $ | 149.2 | $ | 400.8 | $ | 356.5 | ||||||||
Stock-based compensation expense | 19.6 | 12.6 | 42.0 | 26.4 | ||||||||||||
Acquisition-related integration costs | 0.5 | — | 0.5 | — | ||||||||||||
Intangible asset amortization expense | 19.8 | — | 38.3 | — | ||||||||||||
Charges related to REGEN-COV | (10.0 | ) | — | (10.0 | ) | 58.0 | ||||||||||
Non-GAAP COGS | $ | 162.5 | $ | 136.6 | $ | 330.0 | $ | 272.1 | ||||||||
GAAP other income (expense), net | $ | 66.4 | $ | (146.7 | ) | $ | (22.3 | ) | $ | (344.1 | ) | |||||
Other income/expense: Losses (gains) on investments, net | 30.9 | 166.3 | 197.5 | 370.8 | ||||||||||||
Non-GAAP other income (expense), net | $ | 97.3 | $ | 19.6 | $ | 175.2 | $ | 26.7 | ||||||||
GAAP net income | $ | 968.4 | $ | 852.1 | $ | 1,786.2 | $ | 1,825.6 | ||||||||
Total of GAAP to non-GAAP reconciling items above | 262.3 | 341.8 | 697.3 | 771.2 | ||||||||||||
Income tax effect of GAAP to non-GAAP reconciling items | (49.1 | ) | (67.0 | ) | (134.4 | ) | (152.3 | ) | ||||||||
Non-GAAP net income | $ | 1,181.6 | $ | 1,126.9 | $ | 2,349.1 | $ | 2,444.5 | ||||||||
Non-GAAP net income per share - basic | $ | 11.04 | $ | 10.44 | $ | 21.95 | $ | 22.78 | ||||||||
Non-GAAP net income per share - diluted | $ | 10.24 | $ | 9.77 | $ | 20.32 | $ | 21.26 | ||||||||
Shares used in calculating: | ||||||||||||||||
Non-GAAP net income per share - basic | 107.0 | 107.9 | 107.0 | 107.3 | ||||||||||||
Non-GAAP net income per share - diluted | 115.4 | 115.4 | 115.6 | 115.0 |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION (Unaudited) (continued) | ||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenue reconciliation: | ||||||||||||||||
Total revenues | $ | 3,158.1 | $ | 2,857.2 | $ | 6,320.2 | $ | 5,822.3 | ||||||||
Global gross profit payment from Roche in connection with sales of Ronapreve | — | 8.2 | 222.2 | 224.5 | ||||||||||||
Other | (3.8 | ) | — | (3.8 | ) | — | ||||||||||
Total revenues excluding Ronapreve | $ | 3,161.9 | $ | 2,849.0 | $ | 6,101.8 | $ | 5,597.8 | ||||||||
Effective tax rate reconciliation: | ||||||||||||||||
GAAP ETR | 10.6% | 11.5% | 8.0% | 9.8% | ||||||||||||
Income tax effect of GAAP to non-GAAP reconciling items | 1.6% | 2.1% | 3.0% | 2.8% | ||||||||||||
Non-GAAP ETR | 12.2% | 13.6% | 11.0% | 12.6% | ||||||||||||
Six Months Ended |
||||||||||||||||
2023 | 2022 | |||||||||||||||
Free cash flow reconciliation: | ||||||||||||||||
Net cash provided by operating activities | $ | 2,390.0 | $ | 2,666.1 | ||||||||||||
Capital expenditures | (291.2 | ) | (295.4 | ) | ||||||||||||
Free cash flow | $ | 2,098.8 | $ | 2,370.7 |
TABLE 4
COLLABORATION REVENUE (Unaudited) (In millions) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Sanofi collaboration revenue: | ||||||||||||||||
Antibody: | ||||||||||||||||
Regeneron's share of profits in connection with commercialization of antibodies | $ | 751.1 | $ | 496.6 | $ | 1,387.6 | $ | 911.9 | ||||||||
Sales-based milestones earned | — | — | — | 50.0 | ||||||||||||
Reimbursement for manufacturing of commercial supplies | 192.6 | 145.5 | 354.5 | 306.3 | ||||||||||||
Other | — | 28.9 | — | 28.9 | ||||||||||||
Regeneron's share of profits in connection with commercialization of Libtayo outside |
— | 3.9 | — | 6.7 | ||||||||||||
Reimbursement for manufacturing of ex- |
— | 2.6 | — | 4.6 | ||||||||||||
Total Sanofi collaboration revenue | 943.7 | 677.5 | 1,742.1 | 1,308.4 | ||||||||||||
Bayer collaboration revenue: | ||||||||||||||||
Regeneron's share of profits in connection with commercialization of EYLEA outside |
349.5 | 339.7 | 681.1 | 678.1 | ||||||||||||
Reimbursement for manufacturing of ex- |
27.2 | 17.8 | 52.5 | 42.8 | ||||||||||||
One-time payment in connection with change in |
— | — | — | 21.9 | ||||||||||||
Total Bayer collaboration revenue | 376.7 | 357.5 | 733.6 | 742.8 | ||||||||||||
Other collaboration revenue: | ||||||||||||||||
Global gross profit payment from Roche in connection with sales of Ronapreve | — | 8.2 | 222.2 | 224.5 | ||||||||||||
Other | (3.7 | ) | 0.4 | (3.1 | ) | 0.4 | ||||||||||
Total collaboration revenue | $ | 1,316.7 | $ | 1,043.6 | $ | 2,694.8 | $ | 2,276.1 |
TABLE 5
NET PRODUCT SALES OF REGENERON-DISCOVERED PRODUCTS (Unaudited) (In millions) |
|||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
2023 | 2022 | % Change | |||||||||||||||||||
ROW | Total | ROW | Total | (Total Sales) | |||||||||||||||||
EYLEA(a) | $ | 1,500.1 | $ | 886.3 | $ | 2,386.4 | $ | 1,621.2 | $ | 869.8 | $ | 2,491.0 | (4 | %) | |||||||
Dupixent(b) | $ | 2,105.2 | $ | 684.2 | $ | 2,789.4 | $ | 1,582.1 | $ | 509.7 | $ | 2,091.8 | 33 | % | |||||||
Libtayo(c) | $ | 130.2 | $ | 79.8 | $ | 210.0 | $ | 90.9 | $ | 50.4 | $ | 141.3 | 49 | % | |||||||
Praluent(d) | $ | 40.5 | $ | 99.8 | $ | 140.3 | $ | 31.2 | $ | 77.7 | $ | 108.9 | 29 | % | |||||||
REGEN-COV(e) | $ | — | $ | — | $ | — | $ | — | $ | 22.8 | $ | 22.8 | (100 | %) | |||||||
Kevzara(b) | $ | 56.9 | $ | 42.6 | $ | 99.5 | $ | 43.0 | $ | 39.3 | $ | 82.3 | 21 | % | |||||||
Other products(f) | $ | 22.5 | $ | 16.9 | $ | 39.4 | $ | 12.1 | $ | 19.0 | $ | 31.1 | 27 | % | |||||||
Six Months Ended |
|||||||||||||||||||||
2023 | 2022 | % Change | |||||||||||||||||||
ROW | Total | ROW | Total | (Total Sales) | |||||||||||||||||
EYLEA(a) | $ | 2,933.9 | $ | 1,733.4 | $ | 4,667.3 | $ | 3,138.8 | $ | 1,738.3 | $ | 4,877.1 | (4 | %) | |||||||
Dupixent(b) | $ | 4,003.3 | $ | 1,271.1 | $ | 5,274.4 | $ | 2,907.7 | $ | 994.5 | $ | 3,902.2 | 35 | % | |||||||
Libtayo(c) | $ | 239.9 | $ | 152.7 | $ | 392.6 | $ | 169.8 | $ | 96.2 | $ | 266.0 | 48 | % | |||||||
Praluent(d) | $ | 80.7 | $ | 205.5 | $ | 286.2 | $ | 64.8 | $ | 155.5 | $ | 220.3 | 30 | % | |||||||
REGEN-COV(e) | $ | — | $ | 613.2 | $ | 613.2 | $ | — | $ | 658.4 | $ | 658.4 | (7 | %) | |||||||
Kevzara(b) | $ | 96.1 | $ | 81.9 | $ | 178.0 | $ | 100.0 | $ | 88.7 | $ | 188.7 | (6 | %) | |||||||
Other products(f) | $ | 40.6 | $ | 33.4 | $ | 74.0 | $ | 22.0 | $ | 39.4 | $ | 61.4 | 21 | % | |||||||
(a) Regeneron records net product sales of EYLEA in |
|||||||||||||||||||||
(b) Sanofi records global net product sales of Dupixent and Kevzara. The Company records its share of profits/losses in connection with global sales of Dupixent and Kevzara. | |||||||||||||||||||||
(c) Prior to July 1, 2022, Regeneron recorded net product sales of Libtayo in |
|||||||||||||||||||||
(d) Regeneron records net product sales of Praluent in |
|||||||||||||||||||||
(e) Regeneron records net product sales of REGEN-COV in |
|||||||||||||||||||||
(f) Included in this line item are products which are sold by the Company and others. Refer to "Second Quarter 2023 Financial Results" section above for a complete listing of net product sales recorded by the Company. Not included in this line item are net product sales of ARCALYST®, which are recorded by Kiniksa; net product sales of ARCALYST were |
Source: Regeneron Pharmaceuticals, Inc.